{"text_format":"3","workbook":"xls","n_sheets":10,"sheets":["招标控制价(1)","工程项目造价汇总表(1)","单项工程造价汇总表(1)","单位工程造价汇总表(1)","分部分项工程量清单与计价表(1)","分部分项工程量清单综合单价分析计算表(1)","措施项目清单与计价表(一)(1)","措施项目清单与计价表(二)(1)","措施项目清单(二)综合单价分析表(1)","主要材料项目与价格表(1)"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"招标控制价(1)","index":0,"n_rows":30,"n_cols":5,"rows_kept":30,"merged":[[2,0,2,4],[5,0,5,4],[8,0,8,1],[8,2,8,4],[9,0,9,1],[9,2,9,4],[11,1,11,2],[16,1,16,2],[22,1,22,2],[26,1,26,2]],"flags":["formulas_cached_only"]}
["","","","",""]
["","","","",""]
["泉州师院美术大楼布置改造工程"]
["","","","",""]
["","","","",""]
["招 标 控 制 价"]
["","","","",""]
["","","","",""]
["招标控制价(小写):",null,"1992372元"]
["(大写):",null,"壹佰玖拾玖万贰仟叁佰柒拾贰圆整"]
["","","","",""]
["招  标  人:","",null,"中介机构:",""]
["","","(单位盖章)","","(单位盖章或资质专用章)"]
["","","","",""]
["","","","",""]
["","","","",""]
["法定代表人\r\n或其授权人:","",null,"法定代表人\r\n或其授权人:",""]
["","","(签字或盖章)","","(签字或盖章)"]
["","","","",""]
["","","","",""]
["","","","",""]
["编  制  人:","","","复  核  人:",""]
["","(造价人员签字盖专用章)",null,"","(造价工程师签字盖专用章)"]
["","","","",""]
["","","","",""]
["","","","",""]
["编制时间:","2012年8月20日",null,"复核时间:","2012年8月20日"]
["","","","",""]
["","","","",""]
["","","","",""]

{"sheet":"工程项目造价汇总表(1)","index":1,"n_rows":8,"n_cols":6,"rows_kept":8,"merged":[[2,0,2,5],[3,0,3,3],[3,4,3,5],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,4,5],[5,3,5,4],[6,3,6,4],[7,0,7,1],[7,3,7,4]],"flags":["formulas_cached_only"]}
["","","","","",""]
["","","","","",""]
["工程项目造价汇总表"]
["工程名称:泉州师院美术大楼布置改造",{"$nulls":3},"第1页 共1页"]
["序号","单项工程名称","金额(元)","其  中"]
[{"$nulls":3},"安全文明施工费（元）",null,"规费\r\n(元)"]
["1","单项工程",{"v":1992372,"d":"1992372.00"},21576.28,null,{"v":84795,"d":"84795.00"}]
["合  计",null,{"v":1992372,"d":"1992372.00"},21576.28,null,{"v":84795,"d":"84795.00"}]

{"sheet":"单项工程造价汇总表(1)","index":2,"n_rows":9,"n_cols":6,"rows_kept":9,"merged":[[1,0,1,5],[2,0,2,5],[3,0,3,3],[3,4,3,5],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,4,5],[5,3,5,4],[6,3,6,4],[7,3,7,4],[8,0,8,1],[8,3,8,4]],"flags":["formulas_cached_only"]}
["","","","","",""]
["单项工程造价汇总表"]
[""]
["工程名称:泉州师院美术大楼布置改造",{"$nulls":3},"第1页 共1页"]
["序号","单位工程名称","金额(元)"," 其 中"]
[{"$nulls":3},"安全文明\r\n施工费(元)",null,"规费\r\n(元)"]
["1","装饰工程",{"v":1261255,"d":"1261255.00"},3502.28,null,{"v":51712,"d":"51712.00"}]
["2","建筑安装工程",{"v":731117,"d":"731117.00"},{"v":18074,"d":"18074.00"},null,{"v":33083,"d":"33083.00"}]
["合  计",null,{"v":1992372,"d":"1992372.00"},21576.28,null,{"v":84795,"d":"84795.00"}]

{"sheet":"单位工程造价汇总表(1)","index":3,"n_rows":38,"n_cols":3,"rows_kept":38,"merged":[[0,0,0,2],[1,0,1,2],[2,0,2,1],[18,0,18,1],[19,0,19,2],[20,0,20,2],[21,0,21,1],[37,0,37,1]],"flags":["formulas_cached_only"]}
["单位工程造价汇总表"]
[""]
["工程名称：泉州师院美术大楼布置改造  装饰工程",null,"第1页 共2页"]
["序号","汇 总 内 容","金 额(元)"]
["1","分部分项工程费",{"v":902080,"d":"902080.00"}]
["1.1","装饰工程",{"v":902080,"d":"902080.00"}]
["2","措施项目费",{"v":121910,"d":"121910.00"}]
["2.1","安全施工",{"v":631,"d":"631.00"}]
["2.2","文明施工",{"v":1082,"d":"1082.00"}]
["2.3","临时设施",{"v":1624,"d":"1624.00"}]
["2.4","环境保护",165.28]
["3","其他项目费"]
["3.1","暂列金额"]
["3.2","计日工"]
["3.3","总承包服务费"]
["4","规费",{"v":51712,"d":"51712.00"}]
["5","人工费价差",{"v":143173,"d":"143173.00"}]
["6","税金",{"v":42380,"d":"42380.00"}]
["",null,{"v":1261255,"d":"1261255.00"}]
["单位工程造价汇总表"]
[""]
["工程名称：泉州师院美术大楼布置改造  建筑安装工程",null,"第2页 共2页"]
["序号","汇 总 内 容","金 额(元)"]
["1","分部分项工程费",{"v":631970,"d":"631970.00"}]
["1.1","电气工程",{"v":631970,"d":"631970.00"}]
["2","措施项目费",{"v":23130,"d":"23130.00"}]
["2.1","安全施工",{"v":6509,"d":"6509.00"}]
["2.2","文明施工",{"v":5245,"d":"5245.00"}]
["2.3","临时设施",{"v":6320,"d":"6320.00"}]
["2.4","环境保护"]
["3","其他项目费"]
["3.1","暂列金额"]
["3.2","计日工"]
["3.3","总承包服务费"]
["4","规费",{"v":33083,"d":"33083.00"}]
["5","人工费价差",{"v":18367,"d":"18367.00"}]
["6","税金",{"v":24567,"d":"24567.00"}]
["",null,{"v":731117,"d":"731117.00"}]

{"sheet":"分部分项工程量清单与计价表(1)","index":4,"n_rows":85,"n_cols":13,"rows_kept":85,"merged":[[0,0,0,12],[1,0,1,12],[2,0,2,10],[2,11,2,12],[3,0,4,1],[3,2,4,3],[3,4,4,5],[3,6,4,7],[3,8,4,9],[3,10,4,10],[3,11,3,12],[5,0,5,12],[6,0,6,12],[7,0,7,1],[7,2,7,3],[7,4,7,5],[7,6,7,7],[7,8,7,9],[8,0,8,1],[8,2,8,3],[8,4,8,5],[8,6,8,7],[8,8,8,9],[9,0,9,1],[9,2,9,3],[9,4,9,5],[9,6,9,7],[9,8,9,9],[10,0,10,1],[10,2,10,3],[10,4,10,5],[10,6,10,7],[10,8,10,9],[11,0,11,1],[11,2,11,3],[11,4,11,5],[11,6,11,7],[11,8,11,9],[12,0,12,1],[12,2,12,3],[12,4,12,5],[12,6,12,7],[12,8,12,9],[13,0,13,1],[13,2,13,3],[13,4,13,5],[13,6,13,7],[13,8,13,9],[14,0,14,1],[14,2,14,3],[14,4,14,5],[14,6,14,7],[14,8,14,9],[15,0,15,1],[15,2,15,3],[15,4,15,5],[15,6,15,7],[15,8,15,9],[16,0,16,1],[16,2,16,3],[16,4,16,5],[16,6,16,7],[16,8,16,9],[17,0,17,1],[17,2,17,3],[17,4,17,5],[17,6,17,7],[17,8,17,9],[18,0,18,1],[18,2,18,3],[18,4,18,5],[18,6,18,7],[18,8,18,9],[19,0,19,1],[19,2,19,3],[19,4,19,5],[19,6,19,7],[19,8,19,9],[20,0,20,1],[20,2,20,3],[20,4,20,5],[20,6,20,7],[20,8,20,9],[21,0,21,1],[21,2,21,3],[21,4,21,5],[21,6,21,7],[21,8,21,9],[22,0,22,1],[22,2,22,3],[22,4,22,5],[22,6,22,7],[22,8,22,9],[23,0,23,1],[23,2,23,3],[23,4,23,5],[23,6,23,7],[23,8,23,9],[24,0,24,1],[24,2,24,3],[24,4,24,5],[24,6,24,7],[24,8,24,9],[25,0,25,12],[26,0,26,12],[27,0,27,10],[27,11,27,12],[28,0,29,1],[28,2,29,3],[28,4,29,5],[28,6,29,7],[28,8,29,9],[28,10,29,10],[28,11,28,12],[30,0,30,1],[30,2,30,3],[30,4,30,5],[30,6,30,7],[30,8,30,9],[31,0,31,1],[31,2,31,3],[31,4,31,5],[31,6,31,7],[31,8,31,9],[32,0,32,1],[32,2,32,3],[32,4,32,5],[32,6,32,7],[32,8,32,9],[33,0,33,1],[33,2,33,3],[33,4,33,5],[33,6,33,7],[33,8,33,9],[34,0,34,1],[34,2,34,3],[34,4,34,5],[34,6,34,7],[34,8,34,9],[35,0,35,1],[35,2,35,3],[35,4,35,5],[35,6,35,7],[35,8,35,9],[36,0,36,1],[36,2,36,3],[36,4,36,5],[36,6,36,7],[36,8,36,9],[37,0,37,1],[37,2,37,3],[37,4,37,5],[37,6,37,7],[37,8,37,9],[38,0,38,1],[38,2,38,3],[38,4,38,5],[38,6,38,7],[38,8,38,9],[39,0,39,1],[39,2,39,3],[39,4,39,5],[39,6,39,7],[39,8,39,9],[40,0,40,1],[40,2,40,3],[40,4,40,5],[40,6,40,7],[40,8,40,9],[41,0,41,1],[41,2,41,3],[41,4,41,5],[41,6,41,7],[41,8,41,9],[42,0,42,1],[42,2,42,3],[42,4,42,5],[42,6,42,7],[42,8,42,9],[43,0,43,1],[43,2,43,3],[43,4,43,5],[43,6,43,7],[43,8,43,9],[44,0,44,1],[44,2,44,3],[44,4,44,5],[44,6,44,7],[44,8,44,9],[45,0,45,1],[45,2,45,3],[45,4,45,5],[45,6,45,7],[45,8,45,9],[46,0,46,1],[46,2,46,3],[46,4,46,5],[46,6,46,7],[46,8,46,9],[47,0,47,1],[47,2,47,3],[47,4,47,5],[47,6,47,7],[47,8,47,9],[48,0,48,1],[48,2,48,3],[48,4,48,5],[48,6,48,7],[48,8,48,9],[49,0,49,1],[49,2,49,3],[49,4,49,5],[49,6,49,7],[49,8,49,9],[50,0,50,1],[50,2,50,3],[50,4,50,5],[50,6,50,7],[50,8,50,9],[51,0,51,1],[51,2,51,3],[51,4,51,5],[51,6,51,7],[51,8,51,9],[52,0,52,1],[52,2,52,3],[52,4,52,5],[52,6,52,7],[52,8,52,9],[53,0,53,1],[53,2,53,3],[53,4,53,5],[53,6,53,7],[53,8,53,9],[54,0,54,1],[54,2,54,3],[54,4,54,5],[54,6,54,7],[54,8,54,9],[55,0,55,12],[56,0,56,12],[57,0,57,10],[57,11,57,12],[58,0,59,1],[58,2,59,3],[58,4,59,5],[58,6,59,7],[58,8,59,9],[58,10,59,10],[58,11,58,12],[60,0,60,1],[60,2,60,3],[60,4,60,5],[60,6,60,7],[60,8,60,9],[61,0,61,1],[61,2,61,3],[61,4,61,5],[61,6,61,7],[61,8,61,9],[62,0,62,1],[62,2,62,3],[62,4,62,5],[62,6,62,7],[62,8,62,9],[63,0,63,1],[63,2,63,3],[63,4,63,5],[63,6,63,7],[63,8,63,9],[64,0,64,1],[64,2,64,3],[64,4,64,5],[64,6,64,7],[64,8,64,9],[65,0,65,1],[65,2,65,3],[65,4,65,5],[65,6,65,7],[65,8,65,9],[66,0,66,1],[66,2,66,3],[66,4,66,5],[66,6,66,7],[66,8,66,9],[67,0,67,1],[67,2,67,3],[67,4,67,5],[67,6,67,7],[67,8,67,9],[68,0,68,1],[68,2,68,3],[68,4,68,5],[68,6,68,7],[68,8,68,9],[69,0,69,1],[69,2,69,3],[69,4,69,5],[69,6,69,7],[69,8,69,9],[70,0,70,12],[71,0,71,12],[72,0,72,1],[72,2,72,3],[72,4,72,5],[72,6,72,7],[72,8,72,9],[73,0,73,1],[73,2,73,3],[73,4,73,5],[73,6,73,7],[73,8,73,9],[74,0,74,1],[74,2,74,3],[74,4,74,5],[74,6,74,7],[74,8,74,9],[75,0,75,1],[75,2,75,3],[75,4,75,5],[75,6,75,7],[75,8,75,9],[76,0,76,1],[76,2,76,3],[76,4,76,5],[76,6,76,7],[76,8,76,9],[77,0,77,1],[77,2,77,3],[77,4,77,5],[77,6,77,7],[77,8,77,9],[78,0,78,1],[78,2,78,3],[78,4,78,5],[78,6,78,7],[78,8,78,9],[79,0,79,1],[79,2,79,3],[79,4,79,5],[79,6,79,7],[79,8,79,9],[80,0,80,1],[80,2,80,3],[80,4,80,5],[80,6,80,7],[80,8,80,9],[81,0,81,1],[81,2,81,3],[81,4,81,5],[81,6,81,7],[81,8,81,9],[82,0,82,1],[82,2,82,3],[82,4,82,5],[82,6,82,7],[82,8,82,9],[83,0,83,1],[83,2,83,3],[83,4,83,5],[83,6,83,7],[83,8,83,9],[84,0,84,11]],"flags":["formulas_cached_only"]}
["分部分项工程量清单与计价表"]
[""]
["工程名称：泉州师院美术大楼布置改造 单项工程",{"$nulls":10},"第1页 共3页"]
["序号",null,"项目编码",null,"项目名称",null,"项目特征描述",null,"计量单位",null,"工程量","金    额(元)"]
[{"$nulls":11},"综合单价","合价"]
["        装饰工程"]
["        装饰工程"]
["1",null,"010304001001",null,"空心砖墙、砌块墙",null,"(1)190MM厚空心砖墙\r\n(2)内墙",null,"m3",null,597.772,246.35,147261.13]
["2",null,"闽010901009001",null,"轻质隔墙",null,"(1)一层轻质隔墙",null,"m2",null,124.899,45.99,5744.11]
["3",null,"020201001001",null,"墙面一般抹灰",null,"(1)室内新砌隔墙面\r\n(2)中级抹灰",null,"m2",null,6341.252,16.36,103742.88]
["4",null,"020507001001",null,"刷喷涂料",null,"(1)室内新砌隔墙面\r\n(2)乳胶漆\r\n(3)内墙面刮腻子(三道)",null,"m2",null,6341.252,15.03,95309.02]
["5",null,"020507001002",null,"刷喷涂料",null,"(1)廊道墙面\r\n(2)乳胶漆",null,"m2",null,225.947,7.78,1757.87]
["6",null,"020402007011",null,"钢质防火门",null,"(1)甲级钢质防火门  M-1 \r\n(2)规格：1500*2400mm\r\n(3)闭门器",null,"樘",null,{"v":21,"d":"21.000"},2117.42,44465.82]
["7",null,"020402007010",null,"钢质防火门",null,"(1)甲级钢质防火门 M-2\r\n(2)规格：1200*2400mm\r\n(3)闭门器",null,"樘",null,{"v":4,"d":"4.000"},1667.51,6670.04]
["8",null,"020402007015",null,"钢质防火门",null,"(1)甲级钢质防火门 M-3\r\n(2)规格：1000*2400mm\r\n(3)闭门器",null,"樘",null,{"v":71,"d":"71.000"},1396.93,99182.03]
["9",null,"020402007009",null,"钢质防火门",null,"(1)甲级钢质防火门 M-4\r\n(2)规格：1000*2100mm\r\n(3)闭门器",null,"樘",null,{"v":2,"d":"2.000"},1227.82,2455.64]
["10",null,"020402007008",null,"钢质防火门",null,"(1)甲级钢质防火门  M-5\r\n(2)规格：1500*2100mm\r\n(3)闭门器",null,"樘",null,{"v":4,"d":"4.000"},1863.76,7455.04]
["11",null,"020402007007",null,"钢质防火门",null,"(1)甲级钢质防火门 M-6\r\n(2)规格：1500*2100mm\r\n(3)闭门器",null,"樘",null,{"v":2,"d":"2.000"},1819.71,3639.42]
["12",null,"020402007006",null,"钢质防火门",null,"(1)甲级钢质防火门 M-7\r\n(2)规格：1200*2100mm\r\n(3)闭门器",null,"樘",null,{"v":1,"d":"1.000"},1464.57,1464.57]
["13",null,"020402007014",null,"钢质防火门",null,"(1)甲级钢质防火门 M-8\r\n(2)规格：1000*2100mm\r\n(3)闭门器",null,"樘",null,{"v":1,"d":"1.000"},1227.82,1227.82]
["14",null,"020402007013",null,"钢质防火门",null,"(1)甲级钢质防火门 M-9\r\n(2)规格：2400*2400\r\n(3)闭门器",null,"樘",null,{"v":1,"d":"1.000"},3335.01,3335.01]
["15",null,"020406005002",null,"金属门连窗",null,"(1)塑钢门连窗LCM-1\r\n(2)规格：平开门：1000*2400mm\r\n(3)推拉窗：4705*1500mm",null,"樘",null,{"v":1,"d":"1.000"},2530.22,2530.22]
["16",null,"020406005001",null,"金属门连窗",null,"(1)塑钢门连窗LCM-2\r\n(2)规格：平开门：1000*2400mm\r\n(3)推拉窗：4200*1500mm",null,"樘",null,{"v":1,"d":"1.000"},2335.93,2335.93]
["17",null,"020406005004",null,"金属门连窗",null,"(1)塑钢门连窗LCM-3\r\n(2)规格：平开门：1000*2400mm\r\n(3)推拉窗：4200*1500mm",null,"樘",null,{"v":2,"d":"2.000"},2335.93,4671.86]
["18",null,"020406005003",null,"金属门连窗",null,"(1)塑钢门连窗LCM-4\r\n(2)规格：平开门：1000*2400",null,"樘",null,{"v":2,"d":"2.000"},2335.93,4671.86]
["分部分项工程量清单与计价表"]
[""]
["工程名称：泉州师院美术大楼布置改造 单项工程",{"$nulls":10},"第2页 共3页"]
["序号",null,"项目编码",null,"项目名称",null,"项目特征描述",null,"计量单位",null,"工程量","金    额(元)"]
[{"$nulls":11},"综合单价","合价"]
["",null,"",null,"",null,"mm\r\n(3)推拉窗：4200*1500mm",null,"",null,"","",""]
["19",null,"020406001001",null,"金属推拉窗",null,"(1)塑钢推拉窗C-1\r\n(2)规格：5705*1500mm",null,"樘",null,{"v":1,"d":"1.000"},{"v":2193.5,"d":"2193.50"},{"v":2193.5,"d":"2193.50"}]
["20",null,"020406001005",null,"金属推拉窗",null,"(1)塑钢推拉窗C-2\r\n(2)规格：2100*1800mm",null,"樘",null,{"v":5,"d":"5.000"},968.85,4844.25]
["21",null,"020406001004",null,"金属推拉窗",null,"(1)铝合金推拉窗C-3\r\n(2)规格：4200*600mm",null,"樘",null,{"v":6,"d":"6.000"},{"v":645.9,"d":"645.90"},{"v":3875.4,"d":"3875.40"}]
["22",null,"020406001003",null,"金属推拉窗",null,"(1)铝合金推拉窗C-4\r\n(2)规格：3600*600mm",null,"樘",null,{"v":4,"d":"4.000"},553.63,2214.52]
["23",null,"020406001002",null,"金属推拉窗",null,"(1)铝合金推拉窗C-5\r\n(2)规格：2700*600mm",null,"樘",null,{"v":1,"d":"1.000"},415.22,415.22]
["24",null,"020406001007",null,"金属推拉窗",null,"(1)铝合金推拉窗C-6\r\n(2)规格：3000*600mm",null,"樘",null,{"v":2,"d":"2.000"},461.36,922.72]
["25",null,"020406001014",null,"金属推拉窗",null,"(1)铝合金推拉窗C-7\r\n(2)规格：2700*600mm",null,"樘",null,{"v":14,"d":"14.000"},415.22,5813.08]
["26",null,"020406001013",null,"金属推拉窗",null,"(1)铝合金推拉窗C-8\r\n(2)规格：1500*600mm",null,"樘",null,{"v":8,"d":"8.000"},230.68,1845.44]
["27",null,"020406001012",null,"金属推拉窗",null,"(1)铝合金推拉窗C-9\r\n(2)规格：900*600mm",null,"樘",null,{"v":6,"d":"6.000"},138.41,830.46]
["28",null,"020406001023",null,"金属推拉窗",null,"(1)铝合金推拉窗C-10\r\n(2)规格：900*1800mm",null,"樘",null,{"v":4,"d":"4.000"},415.22,1660.88]
["29",null,"020406001010",null,"金属推拉窗",null,"(1)铝合金推拉窗C-11\r\n(2)规格：1937*600mm",null,"樘",null,{"v":3,"d":"3.000"},297.92,893.76]
["30",null,"020406001009",null,"金属推拉窗",null,"(1)铝合金推拉窗C-12\r\n(2)规格：1650*600mm",null,"樘",null,{"v":15,"d":"15.000"},253.75,3806.25]
["31",null,"020406001008",null,"金属推拉窗",null,"(1)铝合金推拉窗C-13\r\n(2)规格：1600*600mm",null,"樘",null,{"v":1,"d":"1.000"},246.06,246.06]
["32",null,"020406001015",null,"金属推拉窗",null,"(1)铝合金推拉窗C-14\r\n(2)规格：1985*600mm",null,"樘",null,{"v":1,"d":"1.000"},305.27,305.27]
["33",null,"020406001021",null,"金属推拉窗",null,"(1)铝合金推拉窗C-15\r\n(2)规格：3000*600mm",null,"樘",null,{"v":1,"d":"1.000"},461.36,461.36]
["34",null,"020406001020",null,"金属推拉窗",null,"(1)铝合金推拉窗C-16\r\n(2)规格：5350*600mm",null,"樘",null,{"v":3,"d":"3.000"},822.76,2468.28]
["35",null,"020406001019",null,"金属推拉窗",null,"(1)铝合金推拉窗C-17\r\n(2)规格：5800*600mm",null,"樘",null,{"v":3,"d":"3.000"},891.96,2675.88]
["36",null,"020406001022",null,"金属推拉窗",null,"(1)铝合金推拉窗C-18\r\n(2)规格：3854*600mm",null,"樘",null,{"v":2,"d":"2.000"},592.72,1185.44]
["37",null,"020406001017",null,"金属推拉窗",null,"(1)铝合金推拉窗HC-1\r\n(2)规格：5300*1500mm",null,"樘",null,{"v":2,"d":"2.000"},2037.67,4075.34]
["38",null,"040801006001",null,"拆除砖石结构",null,"(1)原墙体开凿门洞\r\n(2)人工搬运垃圾向下3层以内",null,"m3",null,4.082,55.61,{"v":227,"d":"227.00"}]
["39",null,"闽010901011001",null,"拆除钢制防火门",null,"(1)拆除原钢制防火门\r\n(2)人工搬运垃圾向下3层以内",null,"m2",null,{"v":25.62,"d":"25.620"},12.78,327.42]
["40",null,"010304001003",null,"空心砖墙、砌块墙",null,"(1)190MM厚空心砖墙\r\n(2)内墙",null,"m3",null,2.916,246.75,719.52]
["41",null,"020507001003",null,"刷喷涂料",null,"(1)室内原有隔墙面\r\n(2)乳胶漆\r\n(3)内墙面刮腻子(三道)",null,"m2",null,12878.583,15.03,{"v":193565.1,"d":"193565.10"}]
["42",null,"020201001002",null,"墙面一般抹灰",null,"(1)室内原有隔墙  表面修复量",null,"m2",null,1931.787,16.36,31604.04]
["分部分项工程量清单与计价表"]
[""]
["工程名称：泉州师院美术大楼布置改造 单项工程",{"$nulls":10},"第3页 共3页"]
["序号",null,"项目编码",null,"项目名称",null,"项目特征描述",null,"计量单位",null,"工程量","金    额(元)"]
[{"$nulls":11},"综合单价","合价"]
["",null,"",null,"",null,"\r\n(2)中级抹灰",null,"",null,"","",""]
["43",null,"020406007001",null,"塑钢窗",null,"(1)塑钢窗C-19\r\n(2)规格：2200*2500mm",null,"樘",null,{"v":3,"d":"3.000"},1385.12,4155.36]
["44",null,"020406007002",null,"塑钢窗",null,"(1)塑钢窗 C-20\r\n(2)规格：2100*2500mm",null,"樘",null,{"v":2,"d":"2.000"},1322.16,2644.32]
["45",null,"020406007009",null,"塑钢窗",null,"(1)塑钢窗 C-21\r\n(2)规格：2000*2500mm",null,"樘",null,{"v":13,"d":"13.000"},{"v":1259.2,"d":"1259.20"},{"v":16369.6,"d":"16369.60"}]
["46",null,"020406007008",null,"塑钢窗",null,"(1)塑钢窗 C-22\r\n(2)规格：3560*2500mm",null,"樘",null,{"v":4,"d":"4.000"},2241.38,8965.52]
["47",null,"020406007007",null,"塑钢窗",null,"(1)塑钢窗 C-23\r\n(2)规格：2800*2500mm",null,"樘",null,{"v":4,"d":"4.000"},1762.88,7051.52]
["48",null,"020406007006",null,"塑钢窗",null,"(1)塑钢窗 C24\r\n(2)规格：6700*2500mm",null,"樘",null,{"v":4,"d":"4.000"},8436.64,33746.56]
["49",null,"020406007004",null,"塑钢窗",null,"(1)塑钢窗 C-25\r\n(2)规格：3000*2500mm",null,"樘",null,{"v":4,"d":"4.000"},{"v":1888.8,"d":"1888.80"},{"v":7555.2,"d":"7555.20"}]
["50",null,"020406007003",null,"塑钢窗",null,"(1)塑钢窗 C-26\r\n(2)规格：5950*2500mm",null,"樘",null,{"v":2,"d":"2.000"},3746.12,7492.24]
["51",null,"020406007010",null,"塑钢窗",null,"(1)塑钢窗 C-27\r\n(2)规格：7150*2500mm",null,"樘",null,{"v":2,"d":"2.000"},4501.64,9003.28]
["        建筑安装工程"]
["        电气工程"]
["52",null,"030213004001",null,"荧光灯",null,"(1)600*1200格栅灯",null,"套",null,{"v":840,"d":"840.000"},557.82,{"v":468568.8,"d":"468568.80"}]
["53",null,"030213004002",null,"荧光灯",null,"(1)600*600格栅灯",null,"套",null,{"v":141,"d":"141.000"},450.04,63455.64]
["54",null,"030213004003",null,"荧光灯",null,"(1)荧光灯管",null,"套",null,{"v":32,"d":"32.000"},59.23,1895.36]
["55",null,"030204018001",null,"配电箱",null,"(1)安装高度1800mm",null,"台",null,{"v":55,"d":"55.000"},465.44,{"v":25599.2,"d":"25599.20"}]
["56",null,"030204031001",null,"小电器",null,"(1)吊扇",null,"个",null,{"v":311,"d":"311.000"},111.34,34626.74]
["57",null,"闽031103037001",null,"电话 出线口",null,"(1)电话出线口 普通型 单联",null,"个",null,{"v":21,"d":"21.000"},18.62,391.02]
["58",null,"030204031002",null,"小电器",null,"(1)明装接地单相插座\r\n(2)安装高度300mm",null,"个",null,{"v":862,"d":"862.000"},9.81,8456.22]
["59",null,"030204031003",null,"小电器",null,"(1)明装接地三相插座\r\n(2)安装高度1800mm",null,"个",null,{"v":235,"d":"235.000"},14.12,{"v":3318.2,"d":"3318.20"}]
["60",null,"030204019002",null,"控制开关",null,"(1)明装单机开关\r\n(2)安装高度1800",null,"个",null,{"v":64,"d":"64.000"},10.01,640.64]
["61",null,"030204019004",null,"控制开关",null,"(1)明装单级双控开关\r\n(2)安装高度1400mm",null,"个",null,{"v":330,"d":"330.000"},12.35,{"v":4075.5,"d":"4075.50"}]
["62",null,"闽031103037002",null,"网线接口",null,"(1)安装8位模块式信息插座 单口",null,"个",null,{"v":329,"d":"329.000"},28.82,9481.78]
["63",null,"030701010001",null,"消防水箱制作、安装",null,"",null,"台",null,{"v":14,"d":"14.000"},818.62,11460.68]
["合       计",{"$nulls":11},1534049.84]

{"sheet":"分部分项工程量清单综合单价分析计算表(1)","index":5,"n_rows":187,"n_cols":16,"rows_kept":187,"merged":[[0,0,0,15],[1,0,1,15],[2,0,2,12],[2,13,2,15],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,3,7],[3,8,3,14],[3,15,4,15],[5,0,5,15],[6,0,6,15],[7,0,8,0],[7,1,8,1],[7,2,8,2],[7,3,8,3],[7,15,8,15],[9,0,10,0],[9,1,10,1],[9,2,10,2],[9,3,10,3],[9,15,10,15],[11,0,12,0],[11,1,12,1],[11,2,12,2],[11,3,12,3],[11,15,12,15],[13,0,15,0],[13,1,15,1],[13,2,15,2],[13,3,15,3],[13,15,15,15],[16,0,17,0],[16,1,17,1],[16,2,17,2],[16,3,17,3],[16,15,17,15],[18,0,20,0],[18,1,20,1],[18,2,20,2],[18,3,20,3],[18,15,20,15],[21,0,23,0],[21,1,23,1],[21,2,23,2],[21,3,23,3],[21,15,23,15],[25,0,25,15],[26,0,26,15],[27,0,27,12],[27,13,27,15],[28,0,29,0],[28,1,29,1],[28,2,29,2],[28,3,29,3],[28,4,28,7],[28,8,28,14],[28,15,29,15],[30,0,31,0],[30,1,31,1],[30,2,31,2],[30,3,31,3],[30,15,31,15],[32,0,34,0],[32,1,34,1],[32,2,34,2],[32,3,34,3],[32,15,34,15],[35,0,37,0],[35,1,37,1],[35,2,37,2],[35,3,37,3],[35,15,37,15],[38,0,40,0],[38,1,40,1],[38,2,40,2],[38,3,40,3],[38,15,40,15],[41,0,43,0],[41,1,43,1],[41,2,43,2],[41,3,43,3],[41,15,43,15],[44,0,46,0],[44,1,46,1],[44,2,46,2],[44,3,46,3],[44,15,46,15],[47,0,49,0],[47,1,49,1],[47,2,49,2],[47,3,49,3],[47,15,49,15],[50,0,51,0],[50,1,51,1],[50,2,51,2],[50,3,51,3],[50,15,51,15],[52,0,52,15],[53,0,53,15],[54,0,54,12],[54,13,54,15],[55,0,56,0],[55,1,56,1],[55,2,56,2],[55,3,56,3],[55,4,55,7],[55,8,55,14],[55,15,56,15],[58,0,60,0],[58,1,60,1],[58,2,60,2],[58,3,60,3],[58,15,60,15],[61,0,63,0],[61,1,63,1],[61,2,63,2],[61,3,63,3],[61,15,63,15],[64,0,66,0],[64,1,66,1],[64,2,66,2],[64,3,66,3],[64,15,66,15],[67,0,68,0],[67,1,68,1],[67,2,68,2],[67,3,68,3],[67,15,68,15],[69,0,70,0],[69,1,70,1],[69,2,70,2],[69,3,70,3],[69,15,70,15],[71,0,72,0],[71,1,72,1],[71,2,72,2],[71,3,72,3],[71,15,72,15],[73,0,74,0],[73,1,74,1],[73,2,74,2],[73,3,74,3],[73,15,74,15],[76,0,76,15],[77,0,77,15],[78,0,78,12],[78,13,78,15],[79,0,80,0],[79,1,80,1],[79,2,80,2],[79,3,80,3],[79,4,79,7],[79,8,79,14],[79,15,80,15],[82,0,83,0],[82,1,83,1],[82,2,83,2],[82,3,83,3],[82,15,83,15],[84,0,85,0],[84,1,85,1],[84,2,85,2],[84,3,85,3],[84,15,85,15],[86,0,87,0],[86,1,87,1],[86,2,87,2],[86,3,87,3],[86,15,87,15],[88,0,89,0],[88,1,89,1],[88,2,89,2],[88,3,89,3],[88,15,89,15],[90,0,91,0],[90,1,91,1],[90,2,91,2],[90,3,91,3],[90,15,91,15],[92,0,93,0],[92,1,93,1],[92,2,93,2],[92,3,93,3],[92,15,93,15],[94,0,95,0],[94,1,95,1],[94,2,95,2],[94,3,95,3],[94,15,95,15],[96,0,97,0],[96,1,97,1],[96,2,97,2],[96,3,97,3],[96,15,97,15],[98,0,99,0],[98,1,99,1],[98,2,99,2],[98,3,99,3],[98,15,99,15],[100,0,101,0],[100,1,101,1],[100,2,101,2],[100,3,101,3],[100,15,101,15],[102,0,102,15],[103,0,103,15],[104,0,104,12],[104,13,104,15],[105,0,106,0],[105,1,106,1],[105,2,106,2],[105,3,106,3],[105,4,105,7],[105,8,105,14],[105,15,106,15],[107,0,108,0],[107,1,108,1],[107,2,108,2],[107,3,108,3],[107,15,108,15],[109,0,110,0],[109,1,110,1],[109,2,110,2],[109,3,110,3],[109,15,110,15],[111,0,112,0],[111,1,112,1],[111,2,112,2],[111,3,112,3],[111,15,112,15],[113,0,114,0],[113,1,114,1],[113,2,114,2],[113,3,114,3],[113,15,114,15],[115,0,117,0],[115,1,117,1],[115,2,117,2],[115,3,117,3],[115,15,117,15],[118,0,120,0],[118,1,120,1],[118,2,120,2],[118,3,120,3],[118,15,120,15],[121,0,122,0],[121,1,122,1],[121,2,122,2],[121,3,122,3],[121,15,122,15],[123,0,125,0],[123,1,125,1],[123,2,125,2],[123,3,125,3],[123,15,125,15],[126,0,126,15],[127,0,127,15],[128,0,128,12],[128,13,128,15],[129,0,130,0],[129,1,130,1],[129,2,130,2],[129,3,130,3],[129,4,129,7],[129,8,129,14],[129,15,130,15],[131,0,132,0],[131,1,132,1],[131,2,132,2],[131,3,132,3],[131,15,132,15],[133,0,134,0],[133,1,134,1],[133,2,134,2],[133,3,134,3],[133,15,134,15],[135,0,136,0],[135,1,136,1],[135,2,136,2],[135,3,136,3],[135,15,136,15],[137,0,138,0],[137,1,138,1],[137,2,138,2],[137,3,138,3],[137,15,138,15],[139,0,140,0],[139,1,140,1],[139,2,140,2],[139,3,140,3],[139,15,140,15],[141,0,142,0],[141,1,142,1],[141,2,142,2],[141,3,142,3],[141,15,142,15],[143,0,144,0],[143,1,144,1],[143,2,144,2],[143,3,144,3],[143,15,144,15],[145,0,146,0],[145,1,146,1],[145,2,146,2],[145,3,146,3],[145,15,146,15],[147,0,148,0],[147,1,148,1],[147,2,148,2],[147,3,148,3],[147,15,148,15],[149,0,150,0],[149,1,150,1],[149,2,150,2],[149,3,150,3],[149,15,150,15],[151,0,151,15],[152,0,152,15],[153,0,153,15],[154,0,154,12],[154,13,154,15],[155,0,156,0],[155,1,156,1],[155,2,156,2],[155,3,156,3],[155,4,155,7],[155,8,155,14],[155,15,156,15],[157,0,157,15],[158,0,159,0],[158,1,159,1],[158,2,159,2],[158,3,159,3],[158,15,159,15],[160,0,161,0],[160,1,161,1],[160,2,161,2],[160,3,161,3],[160,15,161,15],[162,0,163,0],[162,1,163,1],[162,2,163,2],[162,3,163,3],[162,15,163,15],[164,0,165,0],[164,1,165,1],[164,2,165,2],[164,3,165,3],[164,15,165,15],[166,0,167,0],[166,1,167,1],[166,2,167,2],[166,3,167,3],[166,15,167,15],[168,0,169,0],[168,1,169,1],[168,2,169,2],[168,3,169,3],[168,15,169,15],[170,0,171,0],[170,1,171,1],[170,2,171,2],[170,3,171,3],[170,15,171,15],[172,0,173,0],[172,1,173,1],[172,2,173,2],[172,3,173,3],[172,15,173,15],[175,0,175,15],[176,0,176,15],[177,0,177,12],[177,13,177,15],[178,0,179,0],[178,1,179,1],[178,2,179,2],[178,3,179,3],[178,4,178,7],[178,8,178,14],[178,15,179,15],[181,0,182,0],[181,1,182,1],[181,2,182,2],[181,3,182,3],[181,15,182,15],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,15,184,15],[185,0,186,0],[185,1,186,1],[185,2,186,2],[185,3,186,3],[185,15,186,15]],"flags":["formulas_cached_only"]}
["分部分项工程量清单综合单价分析计算表"]
[""]
["工程名称：泉州师院美术大楼布置改造 单项工程",{"$nulls":12},"第1页 共8页"]
["序号","项目编码","项目名称及特征描述","计量单位","工程内容",{"$nulls":3},"综合单价组成",{"$nulls":6},"综合单价"]
[{"$nulls":4},"定额编号","定额名称","定额单位","工程量","人工费","材料费","机械使用费","企业管理费","风险费","利润","小计"]
["        装饰工程"]
["        装饰工程"]
["1","010304001001","空心砖墙、砌块墙\r\n(1)190MM厚空心砖墙\r\n(2)内墙","m3","10103064T","190mm厚空心砖墙","m3",{"v":1,"d":"1.000"},59.99,174.64,0.26,6.63,null,4.83,246.35,246.35]
[{"$nulls":4},"","  小        计","",null,59.99,174.64,0.26,6.63,null,4.83,246.35]
["2","闽010901009001","轻质隔墙\r\n(1)一层轻质隔墙","m2","20102377","单面钢板网隔墙","m2",{"v":1,"d":"1.000"},6.86,37.48,null,0.75,null,{"v":0.9,"d":"0.90"},45.99,45.99]
[{"$nulls":4},"","  小        计","",null,6.86,37.48,null,0.75,null,{"v":0.9,"d":"0.90"},45.99]
["3","020201001001","墙面一般抹灰\r\n(1)室内新砌隔墙面\r\n(2)中级抹灰","m2","20102005","内墙面、墙裙中级抹灰(砖墙)","m2",{"v":1,"d":"1.000"},10.34,4.51,0.05,1.14,null,0.32,16.36,16.36]
[{"$nulls":4},"","  小        计","",null,10.34,4.51,0.05,1.14,null,0.32,16.36]
["4","020507001001","刷喷涂料\r\n(1)室内新砌隔墙面\r\n(2)乳胶漆\r\n(3)内墙面刮腻子(三道)","m2","20105415","内墙柱面刮腻子 抹灰面(三道)","m2",{"v":1,"d":"1.000"},2.13,4.75,null,0.23,null,0.14,7.25,15.03]
[{"$nulls":4},"20105407","乳胶漆 内墙面(一底二面)","m2",{"v":1,"d":"1.000"},1.74,{"v":5.7,"d":"5.70"},null,0.19,null,0.15,7.78]
[{"$nulls":4},"","  小        计","",null,3.87,10.45,null,0.42,null,0.29,15.03]
["5","020507001002","刷喷涂料\r\n(1)廊道墙面\r\n(2)乳胶漆","m2","20105407","乳胶漆 内墙面(一底二面)","m2",{"v":1,"d":"1.000"},1.74,{"v":5.7,"d":"5.70"},null,0.19,null,0.15,7.78,7.78]
[{"$nulls":4},"","  小        计","",null,1.74,{"v":5.7,"d":"5.70"},null,0.19,null,0.15,7.78]
["6","020402007011","钢质防火门\r\n(1)甲级钢质防火门  M-1 \r\n(2)规格：1500*2400mm\r\n(3)闭门器","樘","20104098","钢质防火门(碎石)","m2",{"v":3.6,"d":"3.600"},127.15,1844.35,3.64,{"v":14.4,"d":"14.40"},null,39.78,2029.32,2117.42]
[{"$nulls":4},"20104198","闭门器","只",{"v":2,"d":"2.000"},10.44,{"v":74.8,"d":"74.80"},null,1.14,null,1.72,{"v":88.1,"d":"88.10"}]
[{"$nulls":4},"","  小        计","",null,137.59,1919.15,3.64,15.54,null,{"v":41.5,"d":"41.50"},2117.42]
["7","020402007010","钢质防火门\r\n(1)甲级钢质防火门 M-2\r\n(2)规格：1200*2400mm\r\n(3)闭门器","樘","20104098","钢质防火门(碎石)","m2",{"v":2.88,"d":"2.880"},101.72,1475.48,2.91,11.52,null,31.83,1623.46,1667.51]
[{"$nulls":4},"20104198","闭门器","只",{"v":1,"d":"1.000"},5.22,{"v":37.4,"d":"37.40"},null,0.57,null,0.86,44.05]
[{"$nulls":4},"","  小        计","",null,106.94,1512.88,2.91,12.09,null,32.69,1667.51]
["8","020402007015","钢质防火门\r\n(1)甲级钢质防火门 M-3","樘","20104098","钢质防火门(碎石)","m2",{"v":2.4,"d":"2.400"},84.77,1229.57,2.42,{"v":9.6,"d":"9.60"},null,26.52,1352.88,1396.93]
["分部分项工程量清单综合单价分析计算表"]
[""]
["工程名称：泉州师院美术大楼布置改造 单项工程",{"$nulls":12},"第2页 共8页"]
["序号","项目编码","项目名称及特征描述","计量单位","工程内容",{"$nulls":3},"综合单价组成",{"$nulls":6},"综合单价"]
[{"$nulls":4},"定额编号","定额名称","定额单位","工程量","人工费","材料费","机械使用费","企业管理费","风险费","利润","小计"]
["","","\r\n(2)规格：1000*2400mm\r\n(3)闭门器","","20104198","闭门器","只",{"v":1,"d":"1.000"},5.22,{"v":37.4,"d":"37.40"},null,0.57,null,0.86,44.05]
[{"$nulls":4},"","  小        计","",null,89.99,1266.97,2.42,10.17,null,27.38,1396.93]
["9","020402007009","钢质防火门\r\n(1)甲级钢质防火门 M-4\r\n(2)规格：1000*2100mm\r\n(3)闭门器","樘","20104098","钢质防火门(碎石)","m2",{"v":2.1,"d":"2.100"},74.17,1075.87,2.12,{"v":8.4,"d":"8.40"},null,{"v":23.2,"d":"23.20"},1183.76,1227.82]
[{"$nulls":4},"20104198","闭门器","只",{"v":1,"d":"1.000"},5.22,{"v":37.4,"d":"37.40"},null,0.57,null,0.86,44.05]
[{"$nulls":4},"","  小        计","",null,79.39,1113.27,2.12,8.97,null,24.07,1227.82]
["10","020402007008","钢质防火门\r\n(1)甲级钢质防火门  M-5\r\n(2)规格：1500*2100mm\r\n(3)闭门器","樘","20104098","钢质防火门(碎石)","m2",{"v":3.15,"d":"3.150"},111.26,1613.81,3.18,{"v":12.6,"d":"12.60"},null,34.81,1775.65,1863.76]
[{"$nulls":4},"20104198","闭门器","只",{"v":2,"d":"2.000"},10.44,{"v":74.8,"d":"74.80"},null,1.14,null,1.72,{"v":88.1,"d":"88.10"}]
[{"$nulls":4},"","  小        计","",null,{"v":121.7,"d":"121.70"},1688.61,3.18,13.74,null,36.53,1863.76]
["11","020402007007","钢质防火门\r\n(1)甲级钢质防火门 M-6\r\n(2)规格：1500*2100mm\r\n(3)闭门器","樘","20104098","钢质防火门(碎石)","m2",{"v":3.15,"d":"3.150"},111.26,1613.81,3.18,{"v":12.6,"d":"12.60"},null,34.81,1775.66,1819.71]
[{"$nulls":4},"20104198","闭门器","只",{"v":1,"d":"1.000"},5.22,{"v":37.4,"d":"37.40"},null,0.57,null,0.86,44.05]
[{"$nulls":4},"","  小        计","",null,116.48,1651.21,3.18,13.17,null,35.67,1819.71]
["12","020402007006","钢质防火门\r\n(1)甲级钢质防火门 M-7\r\n(2)规格：1200*2100mm\r\n(3)闭门器","樘","20104098","钢质防火门(碎石)","m2",{"v":2.52,"d":"2.520"},89.01,1291.05,2.55,10.08,null,27.85,1420.54,1464.57]
[{"$nulls":4},"20104198","闭门器","只",{"v":1,"d":"1.000"},5.22,{"v":37.4,"d":"37.40"},null,0.57,null,0.86,44.05]
[{"$nulls":4},"","  小        计","",null,94.23,1328.45,2.55,10.65,null,28.71,1464.59]
["13","020402007014","钢质防火门\r\n(1)甲级钢质防火门 M-8\r\n(2)规格：1000*2100mm\r\n(3)闭门器","樘","20104098","钢质防火门(碎石)","m2",{"v":2.1,"d":"2.100"},74.17,1075.87,2.12,{"v":8.4,"d":"8.40"},null,23.21,1183.77,1227.82]
[{"$nulls":4},"20104198","闭门器","只",{"v":1,"d":"1.000"},5.22,{"v":37.4,"d":"37.40"},null,0.57,null,0.86,44.05]
[{"$nulls":4},"","  小        计","",null,79.39,1113.27,2.12,8.97,null,24.07,1227.82]
["14","020402007013","钢质防火门\r\n(1)甲级钢质防火门 M-9\r\n(2)规格：2400*2400\r\n(3)闭门器","樘","20104098","钢质防火门(碎石)","m2",{"v":5.76,"d":"5.760"},203.44,2950.96,5.82,23.04,null,63.65,3246.91,3335.01]
[{"$nulls":4},"20104198","闭门器","只",{"v":2,"d":"2.000"},10.44,{"v":74.8,"d":"74.80"},null,1.14,null,1.72,{"v":88.1,"d":"88.10"}]
[{"$nulls":4},"","  小        计","",null,213.88,3025.76,5.82,24.18,null,65.37,3335.01]
["15","020406005002","金属门连窗\r\n(1)塑钢门连窗LCM-1\r\n(2)规格：平开门：1000","樘","20104183","塑钢推拉窗","m2",7.058,160.29,1589.11,5.86,18.28,null,{"v":35.5,"d":"35.50"},1809.04,2530.22]
[{"$nulls":4},"20104104","塑钢平开门","m2",{"v":2.4,"d":"2.400"},{"v":54.5,"d":"54.50"},{"v":644.3,"d":"644.30"},2.02,6.22,null,14.14,721.18]
["分部分项工程量清单综合单价分析计算表"]
[""]
["工程名称：泉州师院美术大楼布置改造 单项工程",{"$nulls":12},"第3页 共8页"]
["序号","项目编码","项目名称及特征描述","计量单位","工程内容",{"$nulls":3},"综合单价组成",{"$nulls":6},"综合单价"]
[{"$nulls":4},"定额编号","定额名称","定额单位","工程量","人工费","材料费","机械使用费","企业管理费","风险费","利润","小计"]
["","","*2400mm\r\n(3)推拉窗：4705*1500mm","","","  小        计","",null,214.79,2233.41,7.88,{"v":24.5,"d":"24.50"},null,49.64,2530.22]
["16","020406005001","金属门连窗\r\n(1)塑钢门连窗LCM-2\r\n(2)规格：平开门：1000*2400mm\r\n(3)推拉窗：4200*1500mm","樘","20104183","塑钢推拉窗","m2",{"v":6.3,"d":"6.300"},143.07,1418.45,5.23,16.32,null,31.69,1614.76,2335.93]
[{"$nulls":4},"20104104","塑钢平开门","m2",{"v":2.4,"d":"2.400"},{"v":54.5,"d":"54.50"},{"v":644.3,"d":"644.30"},2.02,6.22,null,14.14,721.18]
[{"$nulls":4},"","  小        计","",null,197.57,2062.75,7.25,22.54,null,45.83,2335.94]
["17","020406005004","金属门连窗\r\n(1)塑钢门连窗LCM-3\r\n(2)规格：平开门：1000*2400mm\r\n(3)推拉窗：4200*1500mm","樘","20104183","塑钢推拉窗","m2",{"v":6.3,"d":"6.300"},143.07,1418.45,5.23,16.32,null,31.69,1614.76,2335.93]
[{"$nulls":4},"20104104","塑钢平开门","m2",{"v":2.4,"d":"2.400"},54.51,644.31,2.02,6.22,null,14.14,721.18]
[{"$nulls":4},"","  小        计","",null,197.59,2062.76,7.25,22.54,null,45.83,2335.97]
["18","020406005003","金属门连窗\r\n(1)塑钢门连窗LCM-4\r\n(2)规格：平开门：1000*2400mm\r\n(3)推拉窗：4200*1500mm","樘","20104104","塑钢平开门","m2",{"v":2.4,"d":"2.400"},54.51,644.31,2.02,6.22,null,14.14,721.18,2335.93]
[{"$nulls":4},"20104183","塑钢推拉窗","m2",{"v":6.3,"d":"6.300"},143.07,1418.45,5.23,16.32,null,31.69,1614.76]
[{"$nulls":4},"","  小        计","",null,197.59,2062.76,7.25,22.54,null,45.83,2335.97]
["19","020406001001","金属推拉窗\r\n(1)塑钢推拉窗C-1\r\n(2)规格：5705*1500mm","樘","20104183","塑钢推拉窗","m2",8.558,194.35,1926.83,{"v":7.1,"d":"7.10"},22.17,null,43.05,{"v":2193.5,"d":"2193.50"},{"v":2193.5,"d":"2193.50"}]
[{"$nulls":4},"","  小        计","",null,194.35,1926.83,{"v":7.1,"d":"7.10"},22.17,null,43.05,{"v":2193.5,"d":"2193.50"}]
["20","020406001005","金属推拉窗\r\n(1)塑钢推拉窗C-2\r\n(2)规格：2100*1800mm","樘","20104183","塑钢推拉窗","m2",{"v":3.78,"d":"3.780"},85.84,851.07,3.14,9.79,null,19.01,968.85,968.85]
[{"$nulls":4},"","  小        计","",null,85.84,851.07,3.14,9.79,null,19.01,968.85]
["21","020406001004","金属推拉窗\r\n(1)铝合金推拉窗C-3\r\n(2)规格：4200*600mm","樘","20104183","塑钢推拉窗","m2",{"v":2.52,"d":"2.520"},57.23,567.38,2.09,6.53,null,12.68,{"v":645.9,"d":"645.90"},{"v":645.9,"d":"645.90"}]
[{"$nulls":4},"","  小        计","",null,57.23,567.38,2.09,6.53,null,12.68,645.91]
["22","020406001003","金属推拉窗\r\n(1)铝合金推拉窗C-4\r\n(2)规格：3600*600mm","樘","20104183","塑钢推拉窗","m2",{"v":2.16,"d":"2.160"},49.05,486.33,1.79,{"v":5.6,"d":"5.60"},null,10.87,553.63,553.63]
[{"$nulls":4},"","  小        计","",null,49.05,486.33,1.79,{"v":5.6,"d":"5.60"},null,10.87,553.64]
["23","020406001002","金属推拉窗","樘","20104183","塑钢推拉窗","m2",{"v":1.62,"d":"1.620"},36.79,364.74,1.34,{"v":4.2,"d":"4.20"},null,8.15,415.22,415.22]
["分部分项工程量清单综合单价分析计算表"]
[""]
["工程名称：泉州师院美术大楼布置改造 单项工程",{"$nulls":12},"第4页 共8页"]
["序号","项目编码","项目名称及特征描述","计量单位","工程内容",{"$nulls":3},"综合单价组成",{"$nulls":6},"综合单价"]
[{"$nulls":4},"定额编号","定额名称","定额单位","工程量","人工费","材料费","机械使用费","企业管理费","风险费","利润","小计"]
["","","\r\n(1)铝合金推拉窗C-5\r\n(2)规格：2700*600mm","","","  小        计","",null,36.79,364.74,1.34,{"v":4.2,"d":"4.20"},null,8.15,415.22]
["24","020406001007","金属推拉窗\r\n(1)铝合金推拉窗C-6\r\n(2)规格：3000*600mm","樘","20104183","塑钢推拉窗","m2",{"v":1.8,"d":"1.800"},40.88,405.27,{"v":1.5,"d":"1.50"},4.66,null,9.06,461.36,461.36]
[{"$nulls":4},"","  小        计","",null,40.88,405.27,{"v":1.5,"d":"1.50"},4.66,null,9.06,461.37]
["25","020406001014","金属推拉窗\r\n(1)铝合金推拉窗C-7\r\n(2)规格：2700*600mm","樘","20104183","塑钢推拉窗","m2",{"v":1.62,"d":"1.620"},36.79,364.74,1.34,{"v":4.2,"d":"4.20"},null,8.15,415.22,415.22]
[{"$nulls":4},"","  小        计","",null,36.79,364.74,1.34,{"v":4.2,"d":"4.20"},null,8.15,415.22]
["26","020406001013","金属推拉窗\r\n(1)铝合金推拉窗C-8\r\n(2)规格：1500*600mm","樘","20104183","塑钢推拉窗","m2",{"v":0.9,"d":"0.900"},20.44,202.64,0.75,2.33,null,4.53,230.68,230.68]
[{"$nulls":4},"","  小        计","",null,20.44,202.64,0.75,2.33,null,4.53,230.69]
["27","020406001012","金属推拉窗\r\n(1)铝合金推拉窗C-9\r\n(2)规格：900*600mm","樘","20104183","塑钢推拉窗","m2",{"v":0.54,"d":"0.540"},12.26,121.58,0.45,{"v":1.4,"d":"1.40"},null,2.72,138.41,138.41]
[{"$nulls":4},"","  小        计","",null,12.26,121.58,0.45,{"v":1.4,"d":"1.40"},null,2.72,138.41]
["28","020406001023","金属推拉窗\r\n(1)铝合金推拉窗C-10\r\n(2)规格：900*1800mm","樘","20104183","塑钢推拉窗","m2",{"v":1.62,"d":"1.620"},36.79,364.74,1.35,{"v":4.2,"d":"4.20"},null,8.15,415.22,415.22]
[{"$nulls":4},"","  小        计","",null,36.79,364.74,1.35,{"v":4.2,"d":"4.20"},null,8.15,415.23]
["29","020406001010","金属推拉窗\r\n(1)铝合金推拉窗C-11\r\n(2)规格：1937*600mm","樘","20104183","塑钢推拉窗","m2",1.162,{"v":26.4,"d":"26.40"},{"v":261.7,"d":"261.70"},0.96,3.01,null,5.85,297.92,297.92]
[{"$nulls":4},"","  小        计","",null,{"v":26.4,"d":"26.40"},{"v":261.7,"d":"261.70"},0.96,3.01,null,5.85,297.92]
["30","020406001009","金属推拉窗\r\n(1)铝合金推拉窗C-12\r\n(2)规格：1650*600mm","樘","20104183","塑钢推拉窗","m2",{"v":0.99,"d":"0.990"},22.48,{"v":222.9,"d":"222.90"},0.82,2.56,null,4.98,253.75,253.75]
[{"$nulls":4},"","  小        计","",null,22.48,{"v":222.9,"d":"222.90"},0.82,2.56,null,4.98,253.74]
["31","020406001008","金属推拉窗\r\n(1)铝合金推拉窗C-13\r\n(2)规格：1600*600mm","樘","20104183","塑钢推拉窗","m2",{"v":0.96,"d":"0.960"},{"v":21.8,"d":"21.80"},216.14,{"v":0.8,"d":"0.80"},2.49,null,4.83,246.06,246.06]
[{"$nulls":4},"","  小        计","",null,{"v":21.8,"d":"21.80"},216.14,{"v":0.8,"d":"0.80"},2.49,null,4.83,246.06]
["32","020406001015","金属推拉窗\r\n(1)铝合金推拉窗C-14\r\n(2)规格：1985*600mm","樘","20104183","塑钢推拉窗","m2",1.191,27.05,268.15,0.99,3.08,null,5.99,305.26,305.27]
[{"$nulls":4},"","  小        计","",null,27.05,268.15,0.99,3.08,null,5.99,305.26]
["33","020406001021","金属推拉窗\r\n(1)铝合金推拉窗C-15\r\n(2)规格：3000*600mm","樘","20104183","塑钢推拉窗","m2",{"v":1.8,"d":"1.800"},40.88,405.27,1.49,4.66,null,9.05,461.35,461.36]
[{"$nulls":4},"","  小        计","",null,40.88,405.27,1.49,4.66,null,9.05,461.35]
["分部分项工程量清单综合单价分析计算表"]
[""]
["工程名称：泉州师院美术大楼布置改造 单项工程",{"$nulls":12},"第5页 共8页"]
["序号","项目编码","项目名称及特征描述","计量单位","工程内容",{"$nulls":3},"综合单价组成",{"$nulls":6},"综合单价"]
[{"$nulls":4},"定额编号","定额名称","定额单位","工程量","人工费","材料费","机械使用费","企业管理费","风险费","利润","小计"]
["34","020406001020","金属推拉窗\r\n(1)铝合金推拉窗C-16\r\n(2)规格：5350*600mm","樘","20104183","塑钢推拉窗","m2",{"v":3.21,"d":"3.210"},{"v":72.9,"d":"72.90"},722.73,2.66,8.31,null,16.15,822.75,822.76]
[{"$nulls":4},"","  小        计","",null,{"v":72.9,"d":"72.90"},722.73,2.66,8.31,null,16.15,822.75]
["35","020406001019","金属推拉窗\r\n(1)铝合金推拉窗C-17\r\n(2)规格：5800*600mm","樘","20104183","塑钢推拉窗","m2",{"v":3.48,"d":"3.480"},79.03,783.52,2.89,9.01,null,{"v":17.5,"d":"17.50"},891.96,891.96]
[{"$nulls":4},"","  小        计","",null,79.03,783.52,2.89,9.01,null,{"v":17.5,"d":"17.50"},891.95]
["36","020406001022","金属推拉窗\r\n(1)铝合金推拉窗C-18\r\n(2)规格：3854*600mm","樘","20104183","塑钢推拉窗","m2",2.313,52.52,520.66,1.92,5.99,null,11.63,592.71,592.72]
[{"$nulls":4},"","  小        计","",null,52.52,520.66,1.92,5.99,null,11.63,592.72]
["37","020406001017","金属推拉窗\r\n(1)铝合金推拉窗HC-1\r\n(2)规格：5300*1500mm","樘","20104183","塑钢推拉窗","m2",{"v":7.95,"d":"7.950"},180.55,1789.95,{"v":6.6,"d":"6.60"},20.59,null,39.99,2037.67,2037.67]
[{"$nulls":4},"","  小        计","",null,180.55,1789.95,{"v":6.6,"d":"6.60"},20.59,null,39.99,2037.68]
["38","040801006001","拆除砖石结构\r\n(1)原墙体开凿门洞\r\n(2)人工搬运垃圾向下3层以内","m3","20106366","拆除标准水泥砖墙","m3",{"v":1,"d":"1.000"},29.16,0.53,null,3.21,null,0.66,33.56,55.61]
[{"$nulls":4},"20108168","人工搬运垃圾向下3层以内","m3",{"v":1,"d":"1.000"},13.76,7.45,null,0.41,null,0.43,22.05]
[{"$nulls":4},"","  小        计","",null,42.92,7.98,null,3.62,null,1.09,55.61]
["39","闽010901011001","拆除钢制防火门\r\n(1)拆除原钢制防火门\r\n(2)人工搬运垃圾向下3层以内","m2","20106403","单独拆除防盗门、防火门","m2",{"v":1,"d":"1.000"},7.53,0.06,null,0.83,null,0.17,8.59,12.78]
[{"$nulls":4},"20108168","人工搬运垃圾向下3层以内","m3",{"v":0.19,"d":"0.190"},2.61,1.42,null,0.08,null,0.08,4.19]
[{"$nulls":4},"","  小        计","",null,10.14,1.48,null,0.91,null,0.25,12.78]
["40","010304001003","空心砖墙、砌块墙\r\n(1)190MM厚空心砖墙\r\n(2)内墙","m3","10103064","190mm厚空心砖墙","m3",{"v":1,"d":"1.000"},59.99,175.03,0.26,6.63,null,4.84,246.75,246.75]
[{"$nulls":4},"","  小        计","",null,59.99,175.03,0.26,6.63,null,4.84,246.75]
["41","020507001003","刷喷涂料\r\n(1)室内原有隔墙面\r\n(2)乳胶漆\r\n(3)内墙面刮腻子(三道)","m2","20105415","内墙柱面刮腻子 抹灰面(三道)","m2",{"v":1,"d":"1.000"},2.13,4.75,null,0.23,null,0.14,7.25,15.03]
[{"$nulls":4},"20105407","乳胶漆 内墙面(一底二面)","m2",{"v":1,"d":"1.000"},1.74,{"v":5.7,"d":"5.70"},null,0.19,null,0.15,7.78]
[{"$nulls":4},"","  小        计","",null,3.87,10.45,null,0.42,null,0.29,15.03]
["分部分项工程量清单综合单价分析计算表"]
[""]
["工程名称：泉州师院美术大楼布置改造 单项工程",{"$nulls":12},"第6页 共8页"]
["序号","项目编码","项目名称及特征描述","计量单位","工程内容",{"$nulls":3},"综合单价组成",{"$nulls":6},"综合单价"]
[{"$nulls":4},"定额编号","定额名称","定额单位","工程量","人工费","材料费","机械使用费","企业管理费","风险费","利润","小计"]
["42","020201001002","墙面一般抹灰\r\n(1)室内原有隔墙  表面修复量\r\n(2)中级抹灰","m2","20102005","内墙面、墙裙中级抹灰(砖墙)","m2",{"v":1,"d":"1.000"},10.34,4.51,0.05,1.14,null,0.32,16.36,16.36]
[{"$nulls":4},"","  小        计","",null,10.34,4.51,0.05,1.14,null,0.32,16.36]
["43","020406007001","塑钢窗\r\n(1)塑钢窗C-19\r\n(2)规格：2200*2500mm","樘","20104184","塑钢固定窗","m2",{"v":5.5,"d":"5.500"},83.27,1260.44,4.57,9.68,null,27.17,1385.12,1385.12]
[{"$nulls":4},"","  小        计","",null,83.27,1260.44,4.57,9.68,null,27.17,1385.13]
["44","020406007002","塑钢窗\r\n(1)塑钢窗 C-20\r\n(2)规格：2100*2500mm","樘","20104184","塑钢固定窗","m2",{"v":5.25,"d":"5.250"},79.49,1203.15,4.36,9.24,null,25.94,1322.16,1322.16]
[{"$nulls":4},"","  小        计","",null,79.49,1203.15,4.36,9.24,null,25.94,1322.18]
["45","020406007009","塑钢窗\r\n(1)塑钢窗 C-21\r\n(2)规格：2000*2500mm","樘","20104184","塑钢固定窗","m2",{"v":5,"d":"5.000"},{"v":75.7,"d":"75.70"},1145.85,4.15,{"v":8.8,"d":"8.80"},null,{"v":24.7,"d":"24.70"},{"v":1259.2,"d":"1259.20"},{"v":1259.2,"d":"1259.20"}]
[{"$nulls":4},"","  小        计","",null,{"v":75.7,"d":"75.70"},1145.85,4.15,{"v":8.8,"d":"8.80"},null,{"v":24.7,"d":"24.70"},{"v":1259.2,"d":"1259.20"}]
["46","020406007008","塑钢窗\r\n(1)塑钢窗 C-22\r\n(2)规格：3560*2500mm","樘","20104184","塑钢固定窗","m2",{"v":8.9,"d":"8.900"},134.75,2039.61,7.39,15.67,null,43.97,2241.38,2241.38]
[{"$nulls":4},"","  小        计","",null,134.75,2039.61,7.39,15.67,null,43.97,2241.39]
["47","020406007007","塑钢窗\r\n(1)塑钢窗 C-23\r\n(2)规格：2800*2500mm","樘","20104184","塑钢固定窗","m2",{"v":7,"d":"7.000"},105.98,1604.19,5.81,12.32,null,34.58,1762.88,1762.88]
[{"$nulls":4},"","  小        计","",null,105.98,1604.19,5.81,12.32,null,34.58,1762.88]
["48","020406007006","塑钢窗\r\n(1)塑钢窗 C24\r\n(2)规格：6700*2500mm","樘","20104184","塑钢固定窗","m2",{"v":33.5,"d":"33.500"},507.19,{"v":7677.2,"d":"7677.20"},27.81,58.96,null,165.49,8436.64,8436.64]
[{"$nulls":4},"","  小        计","",null,507.19,{"v":7677.2,"d":"7677.20"},27.81,58.96,null,165.49,8436.65]
["49","020406007004","塑钢窗\r\n(1)塑钢窗 C-25\r\n(2)规格：3000*2500mm","樘","20104184","塑钢固定窗","m2",{"v":7.5,"d":"7.500"},113.55,1718.78,6.23,{"v":13.2,"d":"13.20"},null,37.05,{"v":1888.8,"d":"1888.80"},{"v":1888.8,"d":"1888.80"}]
[{"$nulls":4},"","  小        计","",null,113.55,1718.78,6.23,{"v":13.2,"d":"13.20"},null,37.05,1888.81]
["50","020406007003","塑钢窗\r\n(1)塑钢窗 C-26\r\n(2)规格：5950*2500mm","樘","20104184","塑钢固定窗","m2",14.875,225.21,3408.91,12.35,26.18,null,73.49,3746.13,3746.12]
[{"$nulls":4},"","  小        计","",null,225.21,3408.91,12.35,26.18,null,73.49,3746.14]
["51","020406007010","塑钢窗\r\n(1)塑钢窗 C-27\r\n(2)规格：7150*2500mm","樘","20104184","塑钢固定窗","m2",17.875,270.63,4096.42,14.84,31.46,null,88.31,4501.65,4501.64]
[{"$nulls":4},"","  小        计","",null,270.63,4096.42,14.84,31.46,null,88.31,4501.66]
["        建筑安装工程"]
["分部分项工程量清单综合单价分析计算表"]
[""]
["工程名称：泉州师院美术大楼布置改造 单项工程",{"$nulls":12},"第7页 共8页"]
["序号","项目编码","项目名称及特征描述","计量单位","工程内容",{"$nulls":3},"综合单价组成",{"$nulls":6},"综合单价"]
[{"$nulls":4},"定额编号","定额名称","定额单位","工程量","人工费","材料费","机械使用费","企业管理费","风险费","利润","小计"]
["        电气工程"]
["52","030213004001","荧光灯\r\n(1)600*1200格栅灯","套","2-1678","荧光灯具安装 成套型 嵌入式 三管","10套",{"v":0.1,"d":"0.100"},14.64,529.32,null,2.93,null,10.94,557.82,557.82]
[{"$nulls":4},"","  小        计","",null,14.64,529.32,null,2.93,null,10.94,557.83]
["53","030213004002","荧光灯\r\n(1)600*600格栅灯","套","2-1677","荧光灯具安装 成套型 嵌入式 双管","10套",{"v":0.1,"d":"0.100"},{"v":13.1,"d":"13.10"},425.49,null,2.62,null,8.82,450.04,450.04]
[{"$nulls":4},"","  小        计","",null,{"v":13.1,"d":"13.10"},425.49,null,2.62,null,8.82,450.03]
["54","030213004003","荧光灯\r\n(1)荧光灯管","套","2-1672","荧光灯具安装 成套型 吸顶式 单管","10套",{"v":0.1,"d":"0.100"},10.42,45.57,null,2.08,null,1.16,59.23,59.23]
[{"$nulls":4},"","  小        计","",null,10.42,45.57,null,2.08,null,1.16,59.23]
["55","030204018001","配电箱\r\n(1)安装高度1800mm","台","2-263T","成套配电箱安装 悬挂嵌入式(半周长 0.5m)","台",{"v":1,"d":"1.000"},{"v":72,"d":"72.00"},369.91,null,{"v":14.4,"d":"14.40"},null,9.13,465.44,465.44]
[{"$nulls":4},"","  小        计","",null,{"v":72,"d":"72.00"},369.91,null,{"v":14.4,"d":"14.40"},null,9.13,465.44]
["56","030204031001","小电器\r\n(1)吊扇","个","2-1788","吊风扇","台",{"v":1,"d":"1.000"},18.58,86.86,null,3.72,null,2.18,111.34,111.34]
[{"$nulls":4},"","  小        计","",null,18.58,86.86,null,3.72,null,2.18,111.34]
["57","闽031103037001","电话 出线口\r\n(1)电话出线口 普通型 单联","个","13-49T","电话出线口 普通型 单联","个",{"v":1,"d":"1.000"},2.88,14.79,null,0.58,null,0.37,18.62,18.62]
[{"$nulls":4},"","  小        计","",null,2.88,14.79,null,0.58,null,0.37,18.62]
["58","030204031002","小电器\r\n(1)明装接地单相插座\r\n(2)安装高度300mm","个","2-1740","单相明插座15A(2孔以内)","10套",{"v":0.1,"d":"0.100"},3.98,4.83,null,{"v":0.8,"d":"0.80"},null,0.19,9.81,9.81]
[{"$nulls":4},"","  小        计","",null,3.98,4.83,null,{"v":0.8,"d":"0.80"},null,0.19,{"v":9.8,"d":"9.80"}]
["59","030204031003","小电器\r\n(1)明装接地三相插座\r\n(2)安装高度1800mm","个","2-1750","三相四孔明插座 15A以内","10套",{"v":0.1,"d":"0.100"},5.18,7.63,null,1.04,null,0.28,14.12,14.12]
[{"$nulls":4},"","  小        计","",null,5.18,7.63,null,1.04,null,0.28,14.13]
["60","030204019002","控制开关\r\n(1)明装单机开关\r\n(2)安装高度1800","个","2-1724","扳式暗开关安装(单控) 单联","10套",{"v":0.1,"d":"0.100"},4.08,4.92,null,0.82,null,{"v":0.2,"d":"0.20"},10.01,10.01]
["分部分项工程量清单综合单价分析计算表"]
[""]
["工程名称：泉州师院美术大楼布置改造 单项工程",{"$nulls":12},"第8页 共8页"]
["序号","项目编码","项目名称及特征描述","计量单位","工程内容",{"$nulls":3},"综合单价组成",{"$nulls":6},"综合单价"]
[{"$nulls":4},"定额编号","定额名称","定额单位","工程量","人工费","材料费","机械使用费","企业管理费","风险费","利润","小计"]
["","","","","","  小        计","",null,4.08,4.92,null,0.82,null,{"v":0.2,"d":"0.20"},10.02]
["61","030204019004","控制开关\r\n(1)明装单级双控开关\r\n(2)安装高度1400mm","个","2-1725","扳式暗开关安装(单控) 双联","10套",{"v":0.1,"d":"0.100"},4.27,6.98,null,0.85,null,0.24,12.35,12.35]
[{"$nulls":4},"","  小        计","",null,4.27,6.98,null,0.85,null,0.24,12.34]
["62","闽031103037002","网线接口\r\n(1)安装8位模块式信息插座 单口","个","13-20T","安装8位模块式信息插座 单口","个",{"v":1,"d":"1.000"},4.32,23.07,null,0.86,null,0.57,28.82,28.82]
[{"$nulls":4},"","  小        计","",null,4.32,23.07,null,0.86,null,0.57,28.82]
["63","030701010001","消防水箱制作、安装","台","7-117","室内消火栓安装 公称直径(65mm以内) 单栓","套",{"v":1,"d":"1.000"},45.12,748.13,{"v":0.3,"d":"0.30"},9.02,null,16.05,818.62,818.62]
[{"$nulls":4},"","  小        计","",null,45.12,748.13,{"v":0.3,"d":"0.30"},9.02,null,16.05,818.62]

{"sheet":"措施项目清单与计价表(一)(1)","index":6,"n_rows":15,"n_cols":5,"rows_kept":15,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,3],[14,0,14,3]],"flags":["formulas_cached_only"]}
["措施项目清单与计价表(一)"]
[""]
["工程名称：泉州师院美术大楼布置改造 单项工程",{"$nulls":3},"第1页 共1页"]
["序号","项 目 名 称","计 算 基 础","费    率(%)","金    额(元)"]
["1","文明施工费",{"v":1534050,"d":"1534050.00"},{"v":0.12,"d":"0.120"},{"v":6327,"d":"6327.00"}]
["2","安全施工费",{"v":1534050,"d":"1534050.00"},{"v":0.07,"d":"0.070"},{"v":7140,"d":"7140.00"}]
["3","临时设施费",{"v":1534050,"d":"1534050.00"},{"v":0.18,"d":"0.180"},{"v":7944,"d":"7944.00"}]
["4","夜间施工费",{"v":1534050,"d":"1534050.00"},{"v":0.06,"d":"0.060"},{"v":1805,"d":"1805.00"}]
["5","已完工程及设备保护费",{"v":1534050,"d":"1534050.00"},{"v":0.1,"d":"0.100"},{"v":1850,"d":"1850.00"}]
["6","风雨季施工增加费",null,null,{"v":948,"d":"948.00"}]
["7","生产工具用具使用费",{"v":1534050,"d":"1534050.00"},{"v":0.02,"d":"0.020"},{"v":1760,"d":"1760.00"}]
["8","工程点交、场地清理费",{"v":1534050,"d":"1534050.00"},{"v":0.1,"d":"0.100"},{"v":1218,"d":"1218.00"}]
["9","缩短工期措施费"]
["10","优良工程增加费"]
["合    计",{"$nulls":3},{"v":28992,"d":"28992.00"}]

{"sheet":"措施项目清单与计价表(二)(1)","index":7,"n_rows":14,"n_cols":8,"rows_kept":14,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,5],[2,6,2,7],[3,0,4,0],[3,1,4,1],[3,2,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,7],[5,0,5,7],[6,0,6,7],[7,2,7,3],[8,2,8,3],[9,2,9,3],[10,2,10,3],[11,2,11,3],[12,0,12,7],[13,0,13,6]],"flags":["formulas_cached_only"]}
["措施项目清单与计价表(二)"]
[""]
["工程名称：泉州师院美术大楼布置改造 单项工程",{"$nulls":5},"第1页 共1页"]
["序号","项目编码","项目名称",null,"计量单位","工程量","金    额(元)"]
[{"$nulls":6},"综合单价","合价"]
["        装饰工程"]
["        装饰工程"]
["1","0101001","环境保护",null,"项",{"v":1,"d":"1.000"},165.28,165.28]
["1.1","20108169","人工装卸汽车运垃圾运距1km以内",null,"m3",5.267,31.38,165.28]
["2","0103002","脚手架",null,"项",{"v":1,"d":"1.000"},{"v":115883.2,"d":"115883.20"},{"v":115883.2,"d":"115883.20"}]
["2.1","10110047","外墙扣件式钢管脚手架 单排 建筑物高度(15m以内)",null,"m2",3830.869,13.95,53440.62]
["2.2","10110015","里脚手架",null,"m2",20540.321,3.04,62442.58]
["        建筑安装工程"]
["合       计",{"$nulls":6},116048.48]

{"sheet":"措施项目清单(二)综合单价分析表(1)","index":8,"n_rows":13,"n_cols":13,"rows_kept":13,"merged":[[0,0,0,12],[1,0,1,12],[2,0,2,9],[2,10,2,12],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,3,10],[3,11,4,11],[3,12,4,12],[5,0,5,12],[6,0,6,12],[12,0,12,12]],"flags":["formulas_cached_only"]}
["措施项目清单(二)综合单价分析表"]
[""]
["工程名称：泉州师院美术大楼布置改造 单项工程",{"$nulls":9},"第1页 共1页"]
["序号","项目编码\r\n(定额编号)","措施项目名称\r\n(定额名称)","单位","工程量","综合单价组成",{"$nulls":5},"综合单价","合价"]
[{"$nulls":5},"人工费","材料费","机械使用费","企业管理费","风险费","利润"]
["        装饰工程"]
["        装饰工程"]
["1","0101001","环境保护","项",{"v":1,"d":"1.000"},65.57,null,{"v":91.7,"d":"91.70"},4.74,null,3.27,165.28,165.28]
["1.1","20108169T","人工装卸汽车运垃圾运距1km以内","m3",5.267,12.45,null,17.41,{"v":0.9,"d":"0.90"},null,0.62,31.38,165.28]
["2","0103002","脚手架","项",{"v":1,"d":"1.000"},32923.84,66811.62,10389.13,3491.85,null,2266.75,{"v":115883.2,"d":"115883.20"},{"v":115883.2,"d":"115883.20"}]
["2.1","10110047","外墙扣件式钢管脚手架 单排 建筑物高度(15m以内)","m2",3830.869,2.75,10.47,0.46,null,null,0.27,13.95,53440.62]
["2.2","10110015","里脚手架","m2",20540.321,1.09,{"v":1.3,"d":"1.30"},0.42,0.17,null,0.06,3.04,62442.58]
["        建筑安装工程"]

{"sheet":"主要材料项目与价格表(1)","index":9,"n_rows":118,"n_cols":6,"rows_kept":118,"merged":[[0,0,0,5],[1,0,1,5],[2,0,2,4],[43,0,43,5],[44,0,44,5],[45,0,45,4],[86,0,86,5],[87,0,87,5],[88,0,88,4]],"flags":["formulas_cached_only"]}
["主要材料项目与价格表"]
[""]
["工程名称：泉州师院美术大楼布置改造 单项工程",{"$nulls":4},"第1页 共3页"]
["序号","材料编码","材料名称","规格、型号等特殊要求","单位","单价(元)"]
["1","010100100009000","土石方、拆除、搬运工日","","工日",{"v":36,"d":"36.00"}]
["2","010100500021000","综合工日","","工日",{"v":48,"d":"48.00"}]
["3","010100300043000","综合工日","装饰工","工日",{"v":58,"d":"58.00"}]
["4","110100100003000","水泥","42.5","kg",0.48]
["5","110100100001000","水泥","32.5","kg",0.44]
["6","130100100063000","圆钢","Φ10～14","kg",4.07]
["7","160100700179000","圆木台","63～138×22","块",{"v":0.9,"d":"0.90"}]
["8","160100700107000","木材","一级红白松","m3",{"v":970,"d":"970.00"}]
["9","160100700083000","空心木板","125×250×25","块",{"v":1,"d":"1.00"}]
["10","160100300029000","松木锯材","","m3",{"v":1400,"d":"1400.00"}]
["11","160100300019000","杉木锯材","","m3",{"v":1600,"d":"1600.00"}]
["12","160300100029000","竹脚手板","","m2",5.44]
["13","191300100035000","木板条","1200×30×6","百条",{"v":19.5,"d":"19.50"}]
["14","160100300025000","松枋材","","m3",{"v":869,"d":"869.00"}]
["15","160100300017000","杉枋材","","m3",{"v":976,"d":"976.00"}]
["16","160100300013000","杉板材","","m3",{"v":1600,"d":"1600.00"}]
["17","160100100005000","杉圆木","","m3",{"v":900,"d":"900.00"}]
["18","210500300023000","腻子粉","","kg",1.15]
["19","170901700003000","粘土膏","","m3",{"v":30,"d":"30.00"}]
["20","170900700001000","石灰膏","","m3",{"v":180,"d":"180.00"}]
["21","170700100045000","碎石","5～40mm","m3",{"v":72,"d":"72.00"}]
["22","170700100039000","碎石","5～16mm","m3",{"v":70,"d":"70.00"}]
["23","170500100039000","中(细)砂","损耗2%+膨胀1.18","m3",{"v":96,"d":"96.00"}]
["24","170500100037000","中(粗)砂","损耗2%+膨胀1.18","m3",{"v":120,"d":"120.00"}]
["25","170100300057001","空心砖","190×190×180","块",1.02]
["26","170100300057000","空心砖","190×190×190","块",1.08]
["27","170100300059000","空心砖","190×190×90","块",0.57]
["28","170100300043000","红砖","240×115×53","块",{"v":0.3,"d":"0.30"}]
["29","120100300181000","普通钢筋混凝土C20(42.5) 碎石40mm 塌落度30～50mm","","m3",244.09]
["30","120100300139000","普通混凝土C20(42.5) 碎石16mm 塌落度30～50mm","","m3",{"v":253.8,"d":"253.80"}]
["31","","纸筋石灰筋","","m3",200.88]
["32","124100100083000","石灰砂浆  1:3","","m3",161.04]
["33","124100100067000","混合砂浆 1:2:8","","m3",213.52]
["34","124100100111000","水泥砂浆1:2(32.5)","","m3",332.24]
["35","123900300003000","砌筑混合砂浆M5(32.5)","","m3",{"v":209.2,"d":"209.20"}]
["36","123900100001000","砌筑水泥砂浆M2.5(32.5)","","m3",212.24]
["37","","砖地膜","","m2",20.82]
["38","470300100031000","成套型吸顶单管荧光灯","","套",{"v":43,"d":"43.00"}]
["39","470300100027000","成套型嵌入式双管荧光灯","","套",{"v":417.2,"d":"417.20"}]
["主要材料项目与价格表"]
[""]
["工程名称：泉州师院美术大楼布置改造 单项工程",{"$nulls":4},"第2页 共3页"]
["序号","材料编码","材料名称","规格、型号等特殊要求","单位","单价(元)"]
["40","470300100025000","成套型嵌入式三管荧光灯","","套",{"v":520,"d":"520.00"}]
["41","461300100005000","吊风扇","","台",{"v":83,"d":"83.00"}]
["42","460500300143000","铜接线端子","DT-6","个",0.46]
["43","460500300009001","成套配电箱","","台",{"v":350,"d":"350.00"}]
["44","460100300147000","三相四孔明插座","15A以下","套",{"v":5.6,"d":"5.60"}]
["45","460100300023000","单相二孔明插座","15A","套",{"v":3.2,"d":"3.20"}]
["46","460100100201001","电话出线口  普通型单联","","个",{"v":14.3,"d":"14.30"}]
["47","460100100195001","8位模块式信息插座(单口)","","个",22.82]
["48","460100100025000","单控双联暗开关","AP86K21-10N","只",6.24]
["49","460100100021000","单控单联暗开关","AP86K11-10N","只",4.39]
["50","450101500215000","自粘性橡胶带","20mm×5m","卷",{"v":4.1,"d":"4.10"}]
["51","450700300027000","瓷接头(双)","","个",0.34]
["52","450100100235000","塑料绝缘线","BV-2.5","m",1.75]
["53","450100100227000","塑料绝缘线","BV-1.5","m",1.09]
["54","450100100043000","裸铜线","6","kg",33.35]
["55","240300700019000","电力复合酯一级","","kg",{"v":16,"d":"16.00"}]
["56","240100500011000","防腐油","","kg",{"v":9.8,"d":"9.80"}]
["57","240100300013000","油漆溶剂油","200#","kg",4.67]
["58","241102300027000","玻璃胶","310g","支",{"v":5.4,"d":"5.40"}]
["59","210300900009000","防锈漆(红丹)","","kg",{"v":16,"d":"16.00"}]
["60","210301100001000","调和漆","","kg",{"v":13,"d":"13.00"}]
["61","210300100009000","酚醛磁漆","各种颜色","kg",{"v":18,"d":"18.00"}]
["62","520500100907000","伞型螺栓","M6～8×150","套",{"v":0.6,"d":"0.60"}]
["63","520500100257000","镀锌精制带帽螺栓","M10×100以内2平1弹垫","10套",6.88]
["64","131300100391000","钢板垫板","","kg",3.98]
["65","131300101231000","铁件","","kg",5.67]
["66","131300100399000","钢板网","10×10×0.8","m2",8.25]
["67","130700100005000","钢丝绳","φ8","kg",5.89]
["68","400500500049000","室内消火栓","单栓DN65","套",742.56]
["69","520700100317000","其他材料费","","元",{"v":1,"d":"1.00"}]
["70","520700100383000","水","","m3",{"v":3.2,"d":"3.20"}]
["71","220100900025000","密封油膏(塑料油膏)","","kg",1.68]
["72","520300100067000","焊锡丝","","kg",{"v":26.5,"d":"26.50"}]
["73","520300100027000","电焊条","","kg",{"v":3.8,"d":"3.80"}]
["74","520100700005000","草袋","","m2",1.36]
["75","520100500043000","纸筋","","kg",0.46]
["76","520100100055000","破布","","kg",{"v":1.7,"d":"1.70"}]
["77","520100100047000","棉纱头","","kg",3.68]
["78","520500100343000","镀锌精制六角带帽螺栓  M6×16～25","","套",{"v":0.1,"d":"0.10"}]
["主要材料项目与价格表"]
[""]
["工程名称：泉州师院美术大楼布置改造 单项工程",{"$nulls":4},"第3页 共3页"]
["序号","材料编码","材料名称","规格、型号等特殊要求","单位","单价(元)"]
["79","531501300003000","闭门器","","只",{"v":35,"d":"35.00"}]
["80","520700100661000","生料带","","m",0.08]
["81","520502300129000","砂轮片","φ400","片",{"v":18,"d":"18.00"}]
["82","131300100997000","扣件、底座使用费","","个·月",0.28]
["83","131300100465000","钢管使用费","","t·月",{"v":95,"d":"95.00"}]
["84","520500300171000","十字墙螺钉","φ6×125","个",0.16]
["85","520500300165000","射钉","","百个",{"v":24.5,"d":"24.50"}]
["86","520500300183000","铁钉","","kg",4.28]
["87","520500300129000","木螺钉","M4.5～6×15～100","10个",{"v":0.7,"d":"0.70"}]
["88","520500300127000","木螺钉","M2～4×6～65","10个",{"v":0.2,"d":"0.20"}]
["89","520700100671000","铁砂布","0#～2#","张",{"v":0.6,"d":"0.60"}]
["90","131300100317000","镀锌铁丝","22#","kg",{"v":6.5,"d":"6.50"}]
["91","131300100313000","镀锌铁丝","18#～22#","kg",5.34]
["92","131300100321000","镀锌铁丝","8#","kg",3.42]
["93","250100300275000","塑料软管","","kg",15.11]
["94","210100100029000","内墙乳胶漆","","kg",{"v":16,"d":"16.00"}]
["95","150900100001000","甲级钢质防火门","含五金","m2",{"v":500,"d":"500.00"}]
["96","150300300005000","塑钢推拉窗","","m2",{"v":230,"d":"230.00"}]
["97","150300300001000","塑钢固定窗","","m2",{"v":240,"d":"240.00"}]
["98","150300100001000","塑钢平开门","","m2",{"v":280,"d":"280.00"}]
["99","612300100261000","其他机械费","","元",{"v":1,"d":"1.00"}]
["100","611700100097000","直流电焊机","30kW","台班",72.29]
["101","612300100295000","砂轮切割机","Φ400","台班",5.71]
["102","611300100179000","套丝机","φ159","台班",18.76]
["103","611100100027000","灰浆搅拌机","200L","台班",15.26]
["104","611100100025000","电动滚筒式混凝土搅拌机","400L","台班",133.43]
["105","610700100107000","载重汽车","6t","台班",415.05]
["106","610700100103000","载重汽车","4t","台班",362.65]